公共预算财政拨款收入支出决算表 | |||||||||||||||||||||
编制单位:河南省郑州市中牟县环境保护局 | 2014年 | 金额单位:元 | |||||||||||||||||||
项目 | 年初结转和结余 | 本年收入 | 本年支出 | 年末结转和结余 | |||||||||||||||||
支出功能分类科目编码 | 科目名称 | 合计 | 基本支出结转 | 项目支出结转和结余 | 合计 | 基本支出 | 项目支出 | 合计 | 基本支出 | 项目支出 | 合计 | 基本支出结转 | 项目支出结转和结余 | ||||||||
小计 | 其中:基本建设资金结转和结余 | 小计 | 其中:基本建设资金收入 | 小计 | 人员经费 | 日常公用经费 | 小计 | 其中:基本建设资金支出 | 小计 | 其中:基本建设资金结转和结余 | |||||||||||
类 | 款 | 项 | 栏次 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 |
合计 | 0.00 | 0.00 | 0.00 | 0.00 | 23,716,782.37 | 12,003,677.67 | 11,713,104.70 | 0.00 | 23,716,782.37 | 12,003,677.67 | 11,023,295.00 | 980,382.67 | 11,713,104.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||
206 | 科学技术支出 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
20604 | 技术研究与开发 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2060402 | 应用技术研究与开发 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
211 | 节能环保支出 | 0.00 | 0.00 | 0.00 | 0.00 | 23,618,802.37 | 11,905,697.67 | 11,713,104.70 | 0.00 | 23,618,802.37 | 11,905,697.67 | 10,925,315.00 | 980,382.67 | 11,713,104.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
21101 | 环境保护管理事务 | 0.00 | 0.00 | 0.00 | 0.00 | 5,525,070.30 | 5,525,070.30 | 0.00 | 0.00 | 5,525,070.30 | 5,525,070.30 | 5,459,284.00 | 65,786.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110101 | 行政运行 | 0.00 | 0.00 | 0.00 | 0.00 | 5,525,070.30 | 5,525,070.30 | 0.00 | 0.00 | 5,525,070.30 | 5,525,070.30 | 5,459,284.00 | 65,786.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
21102 | 环境监测与监察 | 0.00 | 0.00 | 0.00 | 0.00 | 5,925,628.00 | 5,925,628.00 | 0.00 | 0.00 | 5,925,628.00 | 5,925,628.00 | 5,334,811.00 | 590,817.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110203 | 建设项目环评审查与监督 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110299 | 其他环境监测与监察支出 | 0.00 | 0.00 | 0.00 | 0.00 | 5,925,628.00 | 5,925,628.00 | 0.00 | 0.00 | 5,925,628.00 | 5,925,628.00 | 5,334,811.00 | 590,817.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
21103 | 污染防治 | 0.00 | 0.00 | 0.00 | 0.00 | 6,957,779.07 | 396,733.37 | 6,561,045.70 | 0.00 | 6,957,779.07 | 396,733.37 | 131,220.00 | 265,513.37 | 6,561,045.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110301 | 大气 | 0.00 | 0.00 | 0.00 | 0.00 | 3,690,244.50 | 0.00 | 3,690,244.50 | 0.00 | 3,690,244.50 | 0.00 | 0.00 | 0.00 | 3,690,244.50 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110302 | 水体 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110307 | 排污费安排的支出 | 0.00 | 0.00 | 0.00 | 0.00 | 2,870,801.20 | 0.00 | 2,870,801.20 | 0.00 | 2,870,801.20 | 0.00 | 0.00 | 0.00 | 2,870,801.20 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110399 | 其他污染防治支出 | 0.00 | 0.00 | 0.00 | 0.00 | 396,733.37 | 396,733.37 | 0.00 | 0.00 | 396,733.37 | 396,733.37 | 131,220.00 | 265,513.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
21104 | 自然生态保护 | 0.00 | 0.00 | 0.00 | 0.00 | 4,219,329.00 | 0.00 | 4,219,329.00 | 0.00 | 4,219,329.00 | 0.00 | 0.00 | 0.00 | 4,219,329.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110401 | 生态保护 | 0.00 | 0.00 | 0.00 | 0.00 | 2,800,000.00 | 0.00 | 2,800,000.00 | 0.00 | 2,800,000.00 | 0.00 | 0.00 | 0.00 | 2,800,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2110402 | 农村环境保护 | 0.00 | 0.00 | 0.00 | 0.00 | 1,419,329.00 | 0.00 | 1,419,329.00 | 0.00 | 1,419,329.00 | 0.00 | 0.00 | 0.00 | 1,419,329.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
21111 | 污染减排 | 0.00 | 0.00 | 0.00 | 0.00 | 782,730.00 | 0.00 | 782,730.00 | 0.00 | 782,730.00 | 0.00 | 0.00 | 0.00 | 782,730.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2111199 | 其他污染减排支出 | 0.00 | 0.00 | 0.00 | 0.00 | 782,730.00 | 0.00 | 782,730.00 | 0.00 | 782,730.00 | 0.00 | 0.00 | 0.00 | 782,730.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
21114 | 能源管理事务 | 0.00 | 0.00 | 0.00 | 0.00 | 58,266.00 | 58,266.00 | 0.00 | 0.00 | 58,266.00 | 58,266.00 | 0.00 | 58,266.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2111450 | 事业运行 | 0.00 | 0.00 | 0.00 | 0.00 | 58,266.00 | 58,266.00 | 0.00 | 0.00 | 58,266.00 | 58,266.00 | 0.00 | 58,266.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
21199 | 其他节能环保支出 | 0.00 | 0.00 | 0.00 | 0.00 | 150,000.00 | 0.00 | 150,000.00 | 0.00 | 150,000.00 | 0.00 | 0.00 | 0.00 | 150,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2119901 | 其他节能环保支出 | 0.00 | 0.00 | 0.00 | 0.00 | 150,000.00 | 0.00 | 150,000.00 | 0.00 | 150,000.00 | 0.00 | 0.00 | 0.00 | 150,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
221 | 住房保障支出 | 0.00 | 0.00 | 0.00 | 0.00 | 97,980.00 | 97,980.00 | 0.00 | 0.00 | 97,980.00 | 97,980.00 | 97,980.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
22102 | 住房改革支出 | 0.00 | 0.00 | 0.00 | 0.00 | 97,980.00 | 97,980.00 | 0.00 | 0.00 | 97,980.00 | 97,980.00 | 97,980.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
2210201 | 住房公积金 | 0.00 | 0.00 | 0.00 | 0.00 | 97,980.00 | 97,980.00 | 0.00 | 0.00 | 97,980.00 | 97,980.00 | 97,980.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |